County Profile for Mineral - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,556,555 Total Charges 17,463,262
Fixed Assets 1,908,003 Contract Allowance 6,731,608
Other Assets 4,322,567 Operating Revenue 10,731,654
Total Assets 11,787,125 Operating Expenses 12,053,387
Current Liabilities 3,014,724 Operating Margin -1,321,733
Long Term Liabilities 8,694,691 Other Income 805,223
Total Equity 77,710 Other Expense 0
Total Liabilities and Equity 11,787,125 Net Profit or Loss -516,510

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,655 Revenue per Bed $894,305 Revenue per Person $10,731,654
Net Margin per Discharge ($4,638) Net Margin per Bed ($110,144) Net Margin per Person ($1,321,733)
Net Profit per Discharge ($1,812) Net Profit per Bed ($43,043) Net Profit per Person ($516,510)
Net Fixed Assets per Discharge $6,695 Net Fixed Assets per Bed $159,000 Net Fixed Assets per Bed $1,908,003
Long Term Debt per Discharge $30,508 Long Term Debt per Bed $724,558 Long Term Debt per Person $8,694,691
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.2 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,269 Net Fixed Assets 2,300 Population Estimate 1,151
Total Revenue 2,230 Long Term Liabilities 1,351 Total Patient Discharges 2,069
Net Margin 1,996 Total Patient Beds 2,460
Net Profit or Loss 2,589

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,217,662 2,092,582 1.0598
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 2,302,762 2,259,743 1.0190
50 Operating Room 42,700 515,909 0.0828
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 47,939 13 Nursing Administration 34,535
02,03 Captial Related - Movable Equipment 197,321 14 Central Services and Supply 0
04 Employee Benefits 1,989,637 15 Pharmacy 0
05 Administrative and General 1,932,402 16 Medical Records and Medical Library 2,916
06 Maintenance and Repairs 0 17 Social Services 56,574
07 Operation of Plant 337,725 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 196,961 19 Non Physician Anesthetist 34,562
10,11 Dietary and Cafeteria 436,793 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,267,365

County Profile for Mineral - 2017